New Life Ministries Relocation/Renovation Needs
|
DESCRIPTION
|
Estimated
Cost |
Subtotal
|
|
Expenses Already Incured
|
||
|
Architectural & Engineering
|
$21,267.46
|
|
|
Permits
|
$600
|
|
|
Framing
|
$12,200
|
$34,067.46
|
|
Funds Necessary to Gain Occupancy
|
||
|
Permits
|
$900.00
|
|
|
Plumbing
|
$9,200
|
|
|
HVAC
|
$16,500
|
|
|
Electrical Materials
|
$15,000
|
|
|
Electrical Labor
|
$8,800
|
|
|
Drop Ceiling
|
$6,800
|
|
|
Floor Leveling
|
$4,000
|
|
|
Insulation
|
$3,800
|
|
|
Sheet Rock
|
$22,500
|
|
|
Electrical Light Fixtures
|
$12,703
|
|
|
Low Voltage Materials
|
$500
|
|
|
Fire Sprinklers
|
$9,275
|
|
|
Fire Alarm System (Waiting on bid)
|
$5,000
|
|
|
Doors & Trim
|
$16,300
|
|
|
Door & Bathroom hardware
|
$2,500
|
$133,778
|
|
SUBTOTAL for Basic Construction for Occupancy
|
|
$167,845.46
|
|
LESS Funds Raised to Date
|
|
- $100,161.05
|
|
FUNDS NEEDED FOR OCCUPANCY
|
|
$67,684.41
|
|
Funds AFTER Occupancy
|
||
|
(these items will be completed as funds are available AFTER occupancy)
|
||
|
Carpet
|
$19,200
|
|
|
Sound & Video
|
$10,000
|
|
|
Paint & Floor Finish
|
$12,500
|
|
|
Cabinets & Reception
|
$19,000
|
|
|
Window shades
|
$5,000
|
|
|
Decorating
|
$10,000
|
$75,700
|